County Profile for Delta - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,900,601 Total Charges 160,048,244
Fixed Assets 24,311,618 Contract Allowance 91,540,039
Other Assets 20,432,312 Operating Revenue 68,508,205
Total Assets 63,644,531 Operating Expenses 71,477,292
Current Liabilities 8,560,882 Operating Margin -2,969,087
Long Term Liabilities 10,670,667 Other Income 1,714,338
Total Equity 44,412,982 Other Expense 0
Total Liabilities and Equity 63,644,531 Net Profit or Loss -1,254,749

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,859 Revenue per Bed $1,557,005 Revenue per Person $68,508,205
Net Margin per Discharge ($1,901) Net Margin per Bed ($67,479) Net Margin per Person ($2,969,087)
Net Profit per Discharge ($803) Net Profit per Bed ($28,517) Net Profit per Person ($1,254,749)
Net Fixed Assets per Discharge $15,564 Net Fixed Assets per Bed $552,537 Net Fixed Assets per Bed $24,311,618
Long Term Debt per Discharge $6,831 Long Term Debt per Bed $242,515 Long Term Debt per Person $10,670,667
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 28.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,224 Net Fixed Assets 1,309 Population Estimate 1,151
Total Revenue 1,157 Long Term Liabilities 1,273 Total Patient Discharges 1,304
Net Margin 2,464 Total Patient Beds 1,372
Net Profit or Loss 2,792

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,311,011 2,918,144 1.4773
31 Intensive Care Unit 1,927,410 1,764,843 1.0921
32 Coronary Care Unit 0 0
43 Nursery 193,549 191,007 1.0133
44 Skilled Nursing Care 0 0
50 Operating Room 3,573,161 9,773,898 0.3656
51 Recovery Room 1,427,948 4,575,896 0.3121
52 Labor and Delivery Room 1,263,008 902,195 1.3999

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,303,114 13 Nursing Administration 619,752
02,03 Captial Related - Movable Equipment 2,573,006 14 Central Services and Supply 0
04 Employee Benefits 7,495,019 15 Pharmacy 1,128,012
05 Administrative and General 5,093,677 16 Medical Records and Medical Library 629,581
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,402,755 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,106,509 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 615,132 20,21,22,23 Education Programs 0
Total General Service Cost Centers 21,966,557

County Profile for Delta - 2016